| 民國114年第3季 | | 單位:新台幣仟元 | | 會計項目 | 114年第3季 | 113年第3季 | 本期累計 | 去年同期累計 | | | 金額 | % | 金額 | % | 金額 | % | 金額 | % | | 營業收入 | | | | | | | | | | 銷貨收入淨額 | | | | | | | | | | 銷貨收入淨額 | 5,183,734 | 100.00 | 6,700,733 | 100.00 | 15,883,447 | 100.00 | 17,806,541 | 100.00 | | 營業收入合計 | 5,183,734 | 100.00 | 6,700,733 | 100.00 | 15,883,447 | 100.00 | 17,806,541 | 100.00 | | 營業成本 | | | | | | | | | | 銷貨成本 | | | | | | | | | | 銷貨成本合計 | 3,683,594 | 71.06 | 4,627,850 | 69.06 | 11,269,533 | 70.95 | 12,274,651 | 68.93 | | 營業成本合計 | 3,683,594 | 71.06 | 4,627,850 | 69.06 | 11,269,533 | 70.95 | 12,274,651 | 68.93 | | 營業毛利(毛損) | 1,500,140 | 28.94 | 2,072,883 | 30.94 | 4,613,914 | 29.05 | 5,531,890 | 31.07 | | 營業毛利(毛損)淨額 | 1,500,140 | 28.94 | 2,072,883 | 30.94 | 4,613,914 | 29.05 | 5,531,890 | 31.07 | | 營業費用 | | | | | | | | | | 推銷費用 | 68,793 | 1.33 | 108,976 | 1.63 | 244,350 | 1.54 | 311,878 | 1.75 | | 管理費用 | 90,779 | 1.75 | 140,225 | 2.09 | 381,895 | 2.40 | 419,244 | 2.35 | | 研究發展費用 | 193,327 | 3.73 | 239,758 | 3.58 | 638,926 | 4.02 | 706,830 | 3.97 | | 預期信用減損損失(利益) | 3,813 | 0.07 | 245 | 0.00 | -12,683 | -0.08 | 1,734 | 0.01 | | 營業費用合計 | 356,712 | 6.88 | 489,204 | 7.30 | 1,252,488 | 7.89 | 1,439,686 | 8.09 | | 營業利益(損失) | 1,143,428 | 22.06 | 1,583,679 | 23.63 | 3,361,426 | 21.16 | 4,092,204 | 22.98 | | 營業外收入及支出 | | | | | | | | | | 利息收入 | | | | | | | | | | 利息收入合計 | 34,444 | 0.66 | 49,401 | 0.74 | 141,090 | 0.89 | 153,795 | 0.86 | | 其他收入 | | | | | | | | | | 其他收入合計 | 1,228 | 0.02 | 573 | 0.01 | 6,843 | 0.04 | 8,603 | 0.05 | | 其他利益及損失 | | | | | | | | | | 其他利益及損失淨額 | -341,331 | -6.58 | -104,471 | -1.56 | 181,630 | 1.14 | -334,988 | -1.88 | | 財務成本 | | | | | | | | | | 財務成本淨額 | 10,284 | 0.20 | 19,332 | 0.29 | 36,831 | 0.23 | 50,856 | 0.29 | | 營業外收入及支出合計 | -315,943 | -6.09 | -73,829 | -1.10 | 292,732 | 1.84 | -223,446 | -1.25 | | 繼續營業單位稅前淨利(淨損) | 827,485 | 15.96 | 1,509,850 | 22.53 | 3,654,158 | 23.01 | 3,868,758 | 21.73 | | 所得稅費用(利益) | | | | | | | | | | 所得稅費用(利益)合計 | 186,828 | 3.60 | 280,113 | 4.18 | 666,768 | 4.20 | 641,103 | 3.60 | | 繼續營業單位本期淨利(淨損) | 640,657 | 12.36 | 1,229,737 | 18.35 | 2,987,390 | 18.81 | 3,227,655 | 18.13 | | 本期淨利(淨損) | 640,657 | 12.36 | 1,229,737 | 18.35 | 2,987,390 | 18.81 | 3,227,655 | 18.13 | | 其他綜合損益(淨額) | | | | | | | | | | 後續可能重分類至損益之項目 | | | | | | | | | | 國外營運機構財務報表換算之兌換差額 | 583,384 | 11.25 | -93,185 | -1.39 | -854,243 | -5.38 | 429,421 | 2.41 | | 與可能重分類之項目相關之所得稅 | 116,677 | 2.25 | -18,637 | -0.28 | -170,849 | -1.08 | 85,885 | 0.48 | | 後續可能重分類至損益之項目總額 | 466,707 | 9.00 | -74,548 | -1.11 | -683,394 | -4.30 | 343,536 | 1.93 | | 其他綜合損益(淨額) | 466,707 | 9.00 | -74,548 | -1.11 | -683,394 | -4.30 | 343,536 | 1.93 | | 本期綜合損益總額 | 1,107,364 | 21.36 | 1,155,189 | 17.24 | 2,303,996 | 14.51 | 3,571,191 | 20.06 | | 淨利(損)歸屬於: | | | | | | | | | | 母公司業主(淨利∕損) | 640,657 | 12.36 | 1,229,737 | 18.35 | 2,987,390 | 18.81 | 3,227,655 | 18.13 | | 綜合損益總額歸屬於: | | | | | | | | | | 母公司業主(綜合損益) | 1,107,364 | 21.36 | 1,155,189 | 17.24 | 2,303,996 | 14.51 | 3,571,191 | 20.06 | | 基本每股盈餘 | | | | | | | | | | 繼續營業單位淨利(淨損) | 7.32 | | 14.08 | | 34.16 | | 36.96 | | | 基本每股盈餘合計 | 7.32 | | 14.08 | | 34.16 | | 36.96 | | | 稀釋每股盈餘 | | | | | | | | | | 繼續營業單位淨利(淨損) | 7.29 | | 14.01 | | 33.98 | | 36.77 | | | 稀釋每股盈餘合計 | 7.29 | | 14.01 | | 33.98 | | 36.77 | |
|