福懋油 114年第2季綜合損益表,每股盈餘0.43元

2025/08/13 10:17
福懋油(1225)  114年 第2季 綜合損益表
民國114年第2季 
單位:新台幣仟元 
會計項目114年第2季113年第2季本期累計去年同期累計
 金額%金額%金額%金額%
營業收入        
 銷貨收入淨額        
  銷貨收入2,984,68099.923,050,012100.306,172,96299.936,407,089100.35
  銷貨退回00.009,9360.3300.0023,8600.37
  銷貨收入淨額2,984,68099.923,040,07699.986,172,96299.936,383,22999.98
 勞務收入        
  加工收入2,2110.073990.014,2670.079110.01
  勞務收入合計2,2110.073990.014,2670.079110.01
 其他營業收入        
  其他營業收入淨額1730.012780.013570.015110.01
 營業收入合計2,987,064100.003,040,753100.006,177,586100.006,384,651100.00
營業成本        
 銷貨成本        
  銷貨成本合計2,739,00191.702,744,40890.255,662,51991.665,864,27491.85
 勞務成本        
  加工成本00.002290.0100.004930.01
  勞務成本合計00.002290.0100.004930.01
 營業成本合計2,739,00191.702,744,63790.265,662,51991.665,864,76791.86
原始認列生物資產及農產品之利益(損失)17,4420.5815,6170.5128,2350.4630,4500.48
營業毛利(毛損)265,5058.89311,73310.25543,3028.79550,3348.62
未實現銷貨(損)益-658-0.021,5540.05-2,152-0.032,1230.03
營業毛利(毛損)淨額266,1638.91310,17910.20545,4548.83548,2118.59
營業費用        
 推銷費用94,5413.1790,9242.99192,8753.12185,9322.91
 管理費用49,0401.6454,8471.8094,5481.53100,8971.58
 研究發展費用10,5540.3510,9180.3621,0310.3421,0320.33
 預期信用減損損失(利益)-210-0.01-609-0.024,0190.07-899-0.01
 營業費用合計153,9255.15156,0805.13312,4735.06306,9624.81
其他收益及費損淨額        
 其他收益00.00-90.0000.00-90.00
 其他收益及費損淨額00.00-90.0000.00-90.00
營業利益(損失)112,2383.76154,0905.07232,9813.77241,2403.78
營業外收入及支出        
 利息收入        
  利息收入合計5,4330.183,0980.106,1790.103,8170.06
 其他收入        
  租金收入4890.022660.018420.017010.01
  其他收入-其他2,2820.0817,0040.563,6000.0620,7190.32
  其他收入合計2,7710.0917,2700.574,4420.0721,4200.34
 其他利益及損失        
  租賃修改利益2,1400.0700.002,1400.0300.00
  外幣兌換利益34,8381.178,6360.2834,2250.5517,2170.27
  什項支出270.00270.005940.01430.00
  處分不動產、廠房及設備損失400.0000.00400.0000.00
  其他利益及損失淨額36,9111.248,6090.2835,7310.5817,1740.27
 財務成本        
  利息費用20,1430.6716,5970.5547,7390.7733,9880.53
  財務成本淨額20,1430.6716,5970.5547,7390.7733,9880.53
 採用權益法認列之關聯企業及合資損益之份額        
  採用權益法認列之關聯企業及合資損益之份額淨額12,7550.4313,9510.4634,2480.5527,6810.43
 營業外收入及支出合計37,7271.2626,3310.8732,8610.5336,1040.57
繼續營業單位稅前淨利(淨損)149,9655.02180,4215.93265,8424.30277,3444.34
所得稅費用(利益)        
 所得稅費用(利益)合計33,8641.1333,0581.0954,1290.8849,1100.77
繼續營業單位本期淨利(淨損)116,1013.89147,3634.85211,7133.43228,2343.57
本期淨利(淨損)116,1013.89147,3634.85211,7133.43228,2343.57
其他綜合損益(淨額)        
 後續可能重分類至損益之項目        
  國外營運機構財務報表換算之兌換差額-11,589-0.391,4190.05-9,351-0.157,2220.11
  後續可能重分類至損益之項目總額-11,589-0.391,4190.05-9,351-0.157,2220.11
 其他綜合損益(淨額)-11,589-0.391,4190.05-9,351-0.157,2220.11
本期綜合損益總額104,5123.50148,7824.89202,3623.28235,4563.69
淨利(損)歸屬於:        
 母公司業主(淨利∕損)98,5073.30135,5094.46184,6262.99206,8243.24
 非控制權益(淨利∕損)17,5940.5911,8540.3927,0870.4421,4100.34
綜合損益總額歸屬於:        
 母公司業主(綜合損益)86,9182.91136,9284.50175,2752.84214,0463.35
 非控制權益(綜合損益)17,5940.5911,8540.3927,0870.4421,4100.34
基本每股盈餘        
 繼續營業單位淨利(淨損)0.43 0.59 0.80 0.90 
 基本每股盈餘合計0.43 0.59 0.80 0.90 
稀釋每股盈餘        
 繼續營業單位淨利(淨損)0.43 0.59 0.80 0.90 
 稀釋每股盈餘合計0.43 0.59 0.80 0.90 
資料來源:交易所公開資訊觀測站
個股K線圖-
熱門推薦