| 民國115年第2季 | | 單位:新台幣仟元 | | 會計項目 | 115年第2季 | 114年第2季 | 本期累計 | 去年同期累計 | | | 金額 | % | 金額 | % | 金額 | % | 金額 | % | | 營業收入 | | | | | | | | | | 銷貨收入淨額 | | | | | | | | | | 銷貨收入淨額 | 24,279,310 | 100.00 | 13,852,671 | 100.00 | 43,592,084 | 100.00 | 25,915,629 | 100.00 | | 營業收入合計 | 24,279,310 | 100.00 | 13,852,671 | 100.00 | 43,592,084 | 100.00 | 25,915,629 | 100.00 | | 營業成本 | | | | | | | | | | 銷貨成本 | | | | | | | | | | 銷貨成本合計 | 15,866,054 | 65.35 | 9,757,241 | 70.44 | 28,456,475 | 65.28 | 18,044,205 | 69.63 | | 營業成本合計 | 15,866,054 | 65.35 | 9,757,241 | 70.44 | 28,456,475 | 65.28 | 18,044,205 | 69.63 | | 營業毛利(毛損) | 8,413,256 | 34.65 | 4,095,430 | 29.56 | 15,135,609 | 34.72 | 7,871,424 | 30.37 | | 營業毛利(毛損)淨額 | 8,413,256 | 34.65 | 4,095,430 | 29.56 | 15,135,609 | 34.72 | 7,871,424 | 30.37 | | 營業費用 | | | | | | | | | | 推銷費用 | 1,304,331 | 5.37 | 569,722 | 4.11 | 1,960,849 | 4.50 | 1,022,562 | 3.95 | | 管理費用 | 571,707 | 2.35 | 393,645 | 2.84 | 1,100,696 | 2.52 | 883,515 | 3.41 | | 研究發展費用 | 427,523 | 1.76 | 295,939 | 2.14 | 770,328 | 1.77 | 570,358 | 2.20 | | 預期信用減損損失(利益) | -3,223 | -0.01 | -28,330 | -0.20 | 758 | 0.00 | -35,598 | -0.14 | | 營業費用合計 | 2,300,338 | 9.47 | 1,230,976 | 8.89 | 3,832,631 | 8.79 | 2,440,837 | 9.42 | | 其他收益及費損淨額 | | | | | | | | | | 其他收益及費損淨額 | 304,775 | 1.26 | 3,071 | 0.02 | 299,243 | 0.69 | -19,674 | -0.08 | | 營業利益(損失) | 6,417,693 | 26.43 | 2,867,525 | 20.70 | 11,602,221 | 26.62 | 5,410,913 | 20.88 | | 營業外收入及支出 | | | | | | | | | | 利息收入 | | | | | | | | | | 利息收入合計 | 139,351 | 0.57 | 75,543 | 0.55 | 244,454 | 0.56 | 138,008 | 0.53 | | 其他收入 | | | | | | | | | | 其他收入合計 | 16,083 | 0.07 | 16,714 | 0.12 | 31,757 | 0.07 | 30,319 | 0.12 | | 其他利益及損失 | | | | | | | | | | 其他利益及損失淨額 | -206,116 | -0.85 | -403,018 | -2.91 | -331,462 | -0.76 | -323,353 | -1.25 | | 財務成本 | | | | | | | | | | 財務成本淨額 | 67,634 | 0.28 | 47,893 | 0.35 | 159,867 | 0.37 | 93,832 | 0.36 | | 營業外收入及支出合計 | -118,316 | -0.49 | -358,654 | -2.59 | -215,118 | -0.49 | -248,858 | -0.96 | | 繼續營業單位稅前淨利(淨損) | 6,299,377 | 25.95 | 2,508,871 | 18.11 | 11,387,103 | 26.12 | 5,162,055 | 19.92 | | 所得稅費用(利益) | | | | | | | | | | 所得稅費用(利益)合計 | 1,515,980 | 6.24 | 814,991 | 5.88 | 3,120,064 | 7.16 | 1,715,142 | 6.62 | | 繼續營業單位本期淨利(淨損) | 4,783,397 | 19.70 | 1,693,880 | 12.23 | 8,267,039 | 18.96 | 3,446,913 | 13.30 | | 本期淨利(淨損) | 4,783,397 | 19.70 | 1,693,880 | 12.23 | 8,267,039 | 18.96 | 3,446,913 | 13.30 | | 其他綜合損益(淨額) | | | | | | | | | | 後續可能重分類至損益之項目 | | | | | | | | | | 國外營運機構財務報表換算之兌換差額 | 93,421 | 0.38 | -1,410,669 | -10.18 | 430,032 | 0.99 | -1,239,237 | -4.78 | | 後續可能重分類至損益之項目總額 | 93,421 | 0.38 | -1,410,669 | -10.18 | 430,032 | 0.99 | -1,239,237 | -4.78 | | 其他綜合損益(淨額) | 93,421 | 0.38 | -1,410,669 | -10.18 | 430,032 | 0.99 | -1,239,237 | -4.78 | | 本期綜合損益總額 | 4,876,818 | 20.09 | 283,211 | 2.04 | 8,697,071 | 19.95 | 2,207,676 | 8.52 | | 淨利(損)歸屬於: | | | | | | | | | | 母公司業主(淨利∕損) | 4,783,397 | 19.70 | 1,693,880 | 12.23 | 8,267,039 | 18.96 | 3,446,913 | 13.30 | | 綜合損益總額歸屬於: | | | | | | | | | | 母公司業主(綜合損益) | 4,876,818 | 20.09 | 283,211 | 2.04 | 8,697,071 | 19.95 | 2,207,676 | 8.52 | | 基本每股盈餘 | | | | | | | | | | 繼續營業單位淨利(淨損) | 9.28 | | 3.48 | | 16.17 | | 7.08 | | | 基本每股盈餘合計 | 9.28 | | 3.48 | | 16.17 | | 7.08 | | | 稀釋每股盈餘 | | | | | | | | | | 繼續營業單位淨利(淨損) | 9.11 | | 3.32 | | 15.84 | | 6.85 | | | 稀釋每股盈餘合計 | 9.11 | | 3.32 | | 15.84 | | 6.85 | |
|